County Profile for Kent - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2020 182,362
Total Cost Reports Filed in 2020 3 Total Births 522
Total Cost Reports Submitted 0 Total Deaths 517
Total Cost Reports Settled 3 Net Population Natural Change 5
Total Cost Reports Reopened 0 Total International Migration 11
Total Cost Reports Ammended 0 Total Domestic Migration 486
Total Cost Reports Audited 0 Total Residual 4
Net Population Change 506

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 254,029,382 Total Charges 1,438,263,825
Fixed Assets 564,123,585 Contract Allowance 913,387,921
Other Assets 586,373,310 Operating Revenue 524,875,904
Total Assets 1,404,526,277 Operating Expenses 518,728,974
Current Liabilities 153,097,108 Operating Margin 6,146,930
Long Term Liabilities 246,239,354 Other Income 49,861,956
Total Equity 1,005,189,815 Other Expense 10,481,965
Total Liabilities and Equity 1,404,526,277 Net Profit or Loss 45,526,921

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,669 Revenue per Bed $1,600,231 Revenue per Person $2,878
Net Margin per Discharge $336 Net Margin per Bed $18,741 Net Margin per Person $34
Net Profit per Discharge $2,487 Net Profit per Bed $138,802 Net Profit per Person $250
Net Fixed Assets per Discharge $30,813 Net Fixed Assets per Bed $1,719,889 Net Fixed Assets per Bed $3,093
Long Term Debt per Discharge $13,450 Long Term Debt per Bed $750,730 Long Term Debt per Person $1,350
Persons per Discharge 0 Persons per Bed 556
Occupancy Rate 74.4 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 450 Net Fixed Assets 202 Population Estimate 367
Total Revenue 372 Long Term Liabilities 272 Total Patient Discharges 368
Net Margin 327 Total Patient Beds 420
Net Profit or Loss 332

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 89,354,629 123,701,876 0.7223
31 Intensive Care Unit 42,571,778 62,284,193 0.6835
32 Coronary Care Unit 0 0
43 Nursery 2,709,984 3,056,010 0.8868
44 Skilled Nursing Care 0 0
50 Operating Room 24,303,132 98,926,977 0.2457
51 Recovery Room 6,402,531 9,772,150 0.6552
52 Labor and Delivery Room 9,557,290 18,456,454 0.5178

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 16,068,024 13 Nursing Administration 4,402,927
02,03 Captial Related - Movable Equipment 18,300,271 14 Central Services and Supply 3,559,376
04 Employee Benefits 68,740,636 15 Pharmacy 1,550,869
05 Administrative and General 75,837,676 16 Medical Records and Medical Library 1,848,618
06 Maintenance and Repairs 0 17 Social Services 588,858
07 Operation of Plant 16,052,611 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,700,752 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,547,869 20,21,22,23 Education Programs 1,171,429
Total General Service Cost Centers 220,369,916

County Profile for Kent - 2020